|
Search -
Finance Home -
Yahoo! -
Help |
|
Quotes & Info
|
| UDR > SEC Filings for UDR > Form 8-K on 20-Oct-2009 | All Recent SEC Filings |
20-Oct-2009
Other Events
Q3 2009 Q3 2008 YTD 2009 YTD 2008
FFO-Core $ 0.31 $ 0.30 $ 0.94 $ 0.93
Equity Loss on Unconsolidated JV (0.10 ) - (0.10 ) -
Debt Gains - 0.02 0.08 0.06
Debt Tender Offer (0.02 ) (0.02 ) -
Asset Sales - - - (0.01 )
Tax Benefits - 0.01 - 0.04
FFO-Reported $ 0.19 $ 0.33 $ 0.90 $ 1.02
ASC Subtopic 470-20 (Additional
expense plus write-offs from
repurchases) (0.01 ) (0.01 ) (0.04 ) (0.03 )
FFO - adjusted for ASC Subtopic
470-20 $ 0.18 $ 0.32 $ 0.86 $ 0.99
|
1 Formerly Staff Position APB 14-1, Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement).
A reconciliation of FFO to GAAP Net Income can be found below under the heading
"Other Information."
In the third quarter of 2009, the Company recognized a non-cash equity loss of
$16.0 million or $0.10 per diluted share, representing a decline in fair market
value below the carrying value of the Company's investment in two of its
single-asset unconsolidated joint venture properties.
Operations
The Company experienced a same-store net operating income ("NOI") decline of
3.7 percent for the third quarter 2009. Same-store physical occupancy increased
60 basis points to 95.6 percent year-over-year. Same-store revenue declined by
3.0 percent on a challenging revenue comparable of positive 3.4 percent in the
prior year. Same-store expenses were down 1.6 percent due to tight expense
controls, allowing the Company to maintain a 67 percent operating margin
substantially in line with the third quarter of 2008. Sequentially, revenues
declined 1.5 percent, same-store expenses increased by 3.6 percent and net
operating income declined 3.9 percent.
Summary Same-Store Results Third Quarter 2009 versus Third Quarter 2008
Revenue Expense NOI % of Same- Number of
Growth/ Growth/ Growth/ Store Same-Store Same-Store
Region Decline Decline Decline Portfolio1 Occupancy2 Homes3
Western -4.4 % -2.9 % -5.0 % 48.0 % 95.4 % 13,692
Mid-Atlantic -0.1 % -0.7 % 0.2 % 27.5 % 96.5 % 9,257
Southeastern -3.3 % 0.2 % -5.5 % 21.0 % 95.1 % 10,693
Southwestern -4.8 % -6.0 % -4.1 % 3.5 % 95.3 % 1,469
Total -3.0 % -1.6 % -3.7 % 100.0 % 95.6 % 35,111
|
1 Based on QTD
2009 NOI.
2 Average same-store occupancy for the quarter.
3 During the third quarter, 35,111 apartment homes, or approximately 78 percent of 45,249 total apartment homes, were classified as same-store. The Company defines same-store as all multifamily communities owned and stabilized for at least one year as of the beginning of the most recent quarter.
Technology Platform
The Company continues to make progress on automating its business as a way to
drive operating efficiencies and to better meet the changing needs of our
residents. In the third quarter, 64 percent of move-ins were originated through
an internet source versus 53 percent in third quarter 2008. Since its launch in
January 2009, 80 percent of the Company's residents are utilizing the resident
internet portal, and resident electronic payments have increased to 52 percent
from 38 percent at the end of June. These incremental improvements in adopting
the web as a way to conduct business with the Company have resulted in: 1)
higher resident satisfaction, 2) a 7 percent decline in same-store marketing and
advertising costs and, 3) improved cash management, reduced collection costs and
a reduction in labor-hours associated with the rent collection process.
Portfolio Investment Activities
The Company has six active development projects and two active redevelopment
projects underway, comprising 2,666 homes, at a total cost of $405 million.
Management anticipates delivery of the majority of the apartment homes in 2010,
which should align with improving market conditions. During the quarter, the
Company purchased a recently completed 289 home community in Dallas via our last
pre-sale agreement for $28.3 million and the property is currently 97 percent
leased.
The Company does not intend to start additional development projects in 2009 and
did not complete any dispositions during the quarter.
Capital Markets Activity
During the third quarter of 2009, the Company completed a number of activities
geared toward managing the term and cost structure of its debt. As previously
announced, the Company closed on a $200 million, 10-year, secured credit
facility with Fannie Mae at a blended interest rate of 5.28 percent, the
proceeds of the second draw will be used to prepay substantially all of its 2010
secured debt. Additionally, the Company completed a $37.5 million tender offer
of its 2024, 8.5 percent coupon bonds and anticipates that the retirement of
this debt will result in a savings of $15 million to $17 million in future
interest payments. The bonds were retired at a 10 percent premium to face value
and resulted in a $3.8 million one-time charge to FFO.
In August, the Company announced the closing of a $450 million joint venture
with Kuwait Finance House. The joint venture will have a minimum of 60 percent
leverage with an equity contribution from the Company of $54 million when fully
invested. The joint venture will invest in high barrier to entry markets and may
provide a way for the Company to expand its geographic footprint. In addition,
involvement in the joint venture does not preclude the Company from pursuing
other acquisition opportunities.
In September, the Company initiated an "At the Market" equity offering program
whereby it can sell up to 15 million shares. The program is intended to allow
the Company to opportunistically issue equity based on current market
conditions. During the quarter, the Company sold approximately 2.3 million
shares under the program at a weighted average price of $14.89.
Balance Sheet
At September 30, 2009, the Company had capacity of more than $1 billion in a
combination of cash and undrawn capacity on its credit facilities, giving the
Company ample flexibility to meet its capital needs for debt maturities and
development activities through 2011. Additional capacity, if needed, could be
raised via its $3.2 billion unencumbered asset base (on a historical
non-depreciated cost basis).
The Company's total indebtedness at September 30, 2009 was $3.3 billion. The
Company ended the third quarter with 83 percent fixed-rate debt, a total blended
interest rate of 4.5 percent and a weighted average maturity of 5.8 years. The
Company's fixed charge coverage ratio improved to 2.1 times as compared to 1.9
times at the end of the third quarter 2008 when adjusted for non-recurring
items.
Statement of Operations Information
UDR
Consolidated Statements of Operations
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
In thousands, except per share amounts 2009 2008 2009 2008
Rental income $ 150,311 $ 147,414 $ 452,769 $ 413,955
Rental expenses:
Real estate taxes and insurance 18,908 19,101 57,771 47,775
Personnel 13,049 12,675 38,464 36,523
Utilities 8,207 8,113 23,924 22,017
Repair and maintenance 8,315 8,318 23,423 22,544
Administrative and marketing 3,636 3,635 10,553 10,784
Property management 4,134 4,054 12,452 11,384
Other operating expenses 1,172 1,153 4,437 3,183
57,421 57,049 171,024 154,210
Non-property income:
Loss from unconsolidated entities (1) (16,742 ) (1,897 ) (18,187 ) (3,286 )
Tax benefit/(expense) for taxable REIT
subsidiary (14 ) 829 (65 ) 5,743
Interest and other income 1,627 9,969 10,609 21,286
(15,129 ) 8,901 (7,643 ) 23,743
Other expenses:
Real estate depreciation and
amortization 69,695 65,551 207,747 180,493
Interest 33,909 39,860 105,794 118,381
Net gain on debt extinguishment (2) - (2,523 ) (9,849 ) (8,595 )
Amortization of convertible debt
premium 967 1,670 3,316 5,010
Expenses related to tender offer 3,764 - 3,764 -
Total interest 38,640 39,007 103,025 114,796
Hurricane related expenses - 833 127 833
General and administrative 8,924 9,835 27,797 29,535
Other depreciation and amortization 858 1,140 3,730 3,013
118,117 116,366 342,426 328,670
Loss from continuing operations (40,356 ) (17,100 ) (68,324 ) (45,182 )
Income from discontinued operations 601 6,736 2,486 806,908
Consolidated net (loss)/income (39,755 ) (10,364 ) (65,838 ) 761,726
Net loss/(income) attributable to
non-controlling interests 1,779 450 3,175 (48,598 )
Net (loss)/income attributable to UDR,
Inc. (37,976 ) (9,914 ) (62,663 ) 713,128
Distributions to preferred
stockholders - Series E (Convertible) (931 ) (931 ) (2,793 ) (2,793 )
Distributions to preferred
stockholders - Series G (1,869 ) (1,989 ) (5,607 ) (6,545 )
Discount on preferred stock
repurchases, net - 3,056 - 3,056
Net (loss)/income available to common
stockholders $ (40,776 ) $ (9,778 ) $ (71,063 ) $ 706,846
Earnings per weighted average common
share - basic and diluted: (3)
Loss from continuing operations
available to common stockholders $ (0.27 ) $ (0.12 ) $ (0.50 ) $ (0.71 )
Income from discontinued operations $ 0.00 $ 0.05 $ 0.02 $ 5.79
Net (loss)/income available to common
stockholders $ (0.27 ) $ (0.07 ) $ (0.48 ) $ 5.08
Common distributions declared per
share (2) $ 0.180 $ 0.305 $ 0.665 $ 0.915
Weighted average number of common
shares outstanding - basic (2) 150,000 137,329 149,048 139,266
Weighted average number of common
shares outstanding - diluted (2) 150,000 137,329 149,048 139,266
|
(1) Includes $16,000 equity loss on Bellevue Plaza and Ashwood Commons joint ventures for the three and nine months ended September 30, 2009.
(2) Includes $0 and $3,365 write-off of convertible debt premium for the three and nine months ended September 30, 2009.
(3) Amounts for all periods represented have been adjusted to reflect the issuance of 11.4 million common shares issued in connection with the Company's January 29, 2009 special dividend.
Other Information
UDR
Funds From Operations
(Unaudited)
Three Months Ended Nine Months Ended
September 30, September 30,
In thousands, except per share amounts 2009 2008 2009 2008
Net (loss)/income attributable to UDR,
Inc. $ (37,976 ) $ (9,914 ) $ (62,663 ) $ 713,128
Distributions to preferred
stockholders (2,800 ) (2,920 ) (8,400 ) (9,338 )
Real estate depreciation and
amortization, including discontinued
operations 69,695 65,551 207,747 180,493
Non-controlling interest (1,779 ) (450 ) (3,175 ) 48,598
Real estate depreciation and
amortization on unconsolidated joint
ventures 1,276 1,302 3,584 3,364
Net gains on the sale of depreciable
property in discontinued operations,
excluding RE3 (555 ) (6,566 ) (2,440 ) (787,555 )
Funds from operations ("FFO") - basic $ 27,861 $ 47,003 $ 134,653 $ 148,690
Distribution to preferred stockholders
- Series E (Convertible) 931 931 2,793 2,793
Funds from operations - diluted $ 28,792 $ 47,934 $ 137,446 $ 151,483
FFO per common share - basic $ 0.18 $ 0.32 $ 0.86 $ 1.00
FFO per common share - diluted $ 0.18 $ 0.32 $ 0.86 $ 0.99
Write-off of convertible debt premium
for repurchases (1) - - 3,365 -
Amortization of convertible debt
premium (1) 967 1,670 3,316 5,010
Funds from operations as adjusted -
diluted $ 29,759 $ 49,604 $ 144,127 $ 156,493
FFO as adjusted per common share -
diluted $ 0.19 $ 0.33 $ 0.90 $ 1.02
Weighted average number of common
shares and OP Units outstanding -
basic (2) 156,317 146,899 156,001 148,899
Weighted average number of common
shares, OP Units, and common stock
equivalents outstanding - diluted (2) 160,197 151,185 159,357 153,160
|
(1) FASB ASC
Subtopic
470-20,
formerly
Staff
Position APB
14-1,
requires
companies to
expense, on
a current
and
retroactive
basis,
certain
implied
costs of the
option value
related to
convertible
debt and is
effective
for fiscal
years
beginning on
or after
December 15,
2008. The
adoption
results in
the
recognition
of non-cash
charges.
(2) Amounts for all periods represented have been adjusted to reflect the issuance of 11.4 million common shares issued in connection with the Company's January 29, 2009 special dividend.
FFO is defined as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable property, premiums or original issuance costs associated with preferred stock redemptions, plus real estate depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. This definition conforms with the National Association of Real Estate Investment Trust's definition issued in April 2002. UDR considers FFO in evaluating property acquisitions and its operating performance and believes that FFO should be considered along with, but not as an alternative to, net income and cash flows as a measure of UDR's activities in accordance with generally accepted accounting principles and is not necessarily indicative of cash available to fund cash needs.
Balance Sheet Information
UDR
Consolidated Balance Sheets
September 30, December 31,
In thousands, except share and per share amounts 2009 2008
(unaudited) (audited)
ASSETS
Real estate owned:
Real estate held for investment $ 5,835,852 $ 5,644,930
Less: accumulated depreciation (1,284,227 ) (1,078,637 )
4,551,625 4,566,293
Real estate under development
(net of accumulated depreciation of $482 and $52) 232,957 186,771
Total real estate owned, net of accumulated depreciation 4,784,582 4,753,064
Cash and cash equivalents 24,954 12,740
Marketable securities 37,020 -
Restricted cash 8,280 7,726
Deferred financing costs, net 26,002 29,168
Notes receivable 7,300 207,450
Investment in unconsolidated joint ventures 53,598 47,048
Other assets 68,521 85,842
Other assets - real estate held for disposition - 767
Total assets $ 5,010,257 $ 5,143,805
|
|
|